How BRRR works: a complete deal walkthrough
The power of BRRR is capital recycling. Instead of leaving your down payment and rehab dollars trapped in a single property forever, you pull them back out through a refinance and redeploy into the next deal. One pool of capital finances multiple acquisitions.
Here is a real deal structure, start to finish.
Buy: $95,000 distressed property
You find a single-family home in a neighborhood where comparable renovated properties sell for $170,000 to $180,000. The property needs work (dated kitchen, worn flooring, deferred maintenance), which is why the seller accepts $95,000. You finance the purchase with a hard money loan at 90% LTV: $85,500 loan, $9,500 down payment. Closing costs add $2,500. Your cash in at this stage: $12,000.
Rehab: $35,000 renovation
Kitchen update ($8,000), bathroom remodel ($5,000), new LVP flooring throughout ($6,000), exterior paint and landscaping ($4,000), HVAC service and water heater replacement ($4,500), electrical panel upgrade ($3,000), miscellaneous repairs and contingency ($4,500). All cash out of pocket. Your total cash invested is now $47,000 ($12,000 purchase costs + $35,000 rehab).
Rent: $1,150/month
After rehab, the property rents for $1,150/month based on market comps. You screen tenants, sign a 12-month lease, and collect first month's rent plus a security deposit. The property is now generating income. Monthly expenses (taxes, insurance, PM fee, maintenance reserve) total approximately $480, leaving $670 in gross monthly cash flow before debt service.
Refinance: 75% of $175,000 ARV
After the lender's seasoning period, you order an appraisal. The property appraises at $175,000 (your after-repair value). You refinance with a conventional or DSCR loan at 75% LTV: $131,250 new loan. This loan pays off the $85,500 hard money balance. You receive the difference: $131,250 minus $85,500 = $45,750 cash back at closing (before refi closing costs of approximately $3,000, so net $42,750 back).
Repeat: recycle and redeploy
You invested $47,000 in total cash. The refinance returned $42,750. You have $4,250 left in the deal and own a property worth $175,000, generating $1,150/month in rent. Your new mortgage payment on $131,250 at 7.5% is approximately $918/month (P&I). Net monthly cash flow after all expenses: roughly $230/month. That $4,250 of remaining capital generates a 65% annualized cash-on-cash return.
The numbers that matter
| Metric | Amount | How it is calculated |
|---|---|---|
| Purchase price | $95,000 | Below-market acquisition |
| Rehab cost | $35,000 | Full scope of work |
| Total investment (all-in cost) | $130,000 | Purchase + rehab |
| After-repair value (ARV) | $175,000 | Appraised post-rehab |
| All-in to ARV ratio | 74.3% | $130,000 / $175,000 |
| Refinance loan (75% LTV) | $131,250 | $175,000 x 0.75 |
| Cash invested | $47,000 | Down payment + closing + rehab |
| Cash recovered at refi | $42,750 | $131,250 minus $85,500 minus $3,000 refi costs |
| Capital left in deal | $4,250 | $47,000 minus $42,750 |
| Capital velocity | 91% | $42,750 / $47,000 |
For BRRR to work, your total investment (purchase + rehab) should be at or below 75% of the after-repair value. This ensures the refinance loan covers your all-in cost. In this example, $130,000 / $175,000 = 74.3%, which clears the threshold. If the ARV had been $165,000 instead, the ratio would be 78.8% and you would leave more cash trapped in the deal.
Capital velocity: why speed of capital return matters more than cash flow
Most new investors fixate on monthly cash flow per door. Experienced BRRR investors focus on something different: how fast they get their capital back. A property that generates $300/month but traps $40,000 of your money for years is less powerful than a property generating $200/month where you recovered 95% of your capital and can immediately buy another one.
Capital velocity measures what percentage of your invested cash the refinance returns. At 91% velocity (like the example above), $47,000 turns into two properties within 18 months instead of one. At 100%+ velocity, you have infinite cash-on-cash return and zero capital trapped.
DoorVault's IDEAL Scoring v2.0 weights capital recycling at 35% of the priority score, making it the single largest factor. This reflects how BRRR investors actually make portfolio-level decisions: the deal that returns capital fastest gets funded first.
Velocity ratings
DoorVault assigns a velocity rating to every analyzed deal based on capital recovery percentage and rehab scope. These ratings help you quickly sort deals by how efficiently they recycle your money.
| Rating | Capital recovered | Rehab budget | What it means |
|---|---|---|---|
| ROCKET | 95% or more | Under $50,000 | Nearly all capital returned with manageable rehab. Fastest path to the next deal. |
| STEADY | 80% to 95% | Under $75,000 | Solid return with moderate capital left in the deal. Good fundamentals. |
| SLOW | Below 80% | Any amount | Significant capital trapped. May still be a good hold, but not an efficient BRRR. |
A SLOW velocity deal can still be a profitable long-term hold. It just means the BRRR mechanics did not work efficiently for capital recycling. You might keep the property for cash flow and appreciation but fund your next deal with fresh capital instead of recycled funds.
BRRR timeline: how long each phase takes
| Phase | Typical duration | Key milestones |
|---|---|---|
| Buy | 2 to 4 weeks | Offer accepted, inspection, close with hard money or cash |
| Rehab | 4 to 12 weeks | Contractor mobilization, weekly progress checks, final walkthrough |
| Rent | 2 to 4 weeks | List property, screen applicants, sign lease, move-in |
| Refinance (seasoning) | 6 to 12 months | Most lenders require 6-month minimum ownership before cash-out refi |
| Refinance (process) | 30 to 45 days | Application, appraisal, underwriting, closing |
| Full cycle total | 9 to 18 months | Capital available for the next deal |
The seasoning period is the bottleneck. Some DSCR lenders allow refinance with no seasoning requirement, but they typically cap LTV at 70% instead of 75%, which reduces your capital recovery. Weigh the trade-off: faster access to capital vs. lower loan proceeds.
5 mistakes that kill BRRR deals
How DoorVault tracks BRRR deals
DoorVault follows every BRRR deal from acquisition through refinance, so you always know where each property stands in the cycle and how your capital is performing across the portfolio.